256 Annex 1
Net Fiscal Impact (Accrual)
Impact
Value
1
2019–
2020
2020–
2021
2021–
2022
Future
Years
2
Of which: amount
provisioned in EFU 2021
for Omicron Variant
response
2,645 - - 2,645 -
Other Direct Support Measures
(EFU 2021)
33,401 106 28,151 3,771 2,157
Remaining EFU 2021 provision for
Omicron Variant response
263 - - 263 -
Total - Direct Support Measures 282,790 6,611 209,681 64,279 6,081
Of which:
Policy Actions in EFU 2021
4
282,143 6,611 209,681 63,877 5,818
Impact of re-estimated costs 2,235 - - 1,990 245
Policy Actions Since EFU 2021 (net) -1,588 - - -1,588 18
Total-Protecting Health and Safety
and Direct Support Measures
352,204 7,193 255,095 87,046 9,128
Tax and Customs Duty Payment
Liquidity (in FES 2020)
85,050 56 2,938 15 -5
Business Credit Availability
Program and Other Credit
Liquidity Support
80,122 - 5,073 3,602 2,666
Of which:
Policy Actions in EFU 2021 80,571 - 5,073 4,051 2,666
Impact of re-estimated costs -449 - - -449 -
Total- COVID-19 Economic
Response Plan
517,376 7,249 261,753 90,663 11,789
Of which:
Policy Actions in EFU 2021
6,8
511,644 7,249 261,753 85,182 11,173
Impact of re-estimated costs 1,786 - - 1,541 245
Policy Actions since EFU 2021 (net)
6
1,946 - - 1,940 371
Policy Actions in Budget 2022 2,000 - - 2,000 -
Note: Numbers may not add due to rounding.
1
The impact value reects projected cash expenditures and liquidity support over the 2019-20 to 2021-22
period. Measures listed in footnote 6 also include projected expenditures in 2022-23 (totalling $2.8 billion). The
impact value is higher than the scal (budgetary) impact on an accrual basis, owing to cash-accrual accounting
dierences, and the fact that some of these measures relate to loans and tax deferrals, for which only provisions
for potential losses, and forgone interest and penalties would aect the budgetary balance, respectively. Of
note, these gures do not include all adjustments to spending proles that may have occurred since they were
announced, as a result of operational requirements (for instance, timing of actual payments, particularly for health
expenditures).
2
2022-2023 to 2025-2026.
3
Announced since the Economic and Fiscal Update 2021.
4
$150 million of the amount provisioned in EFU 2021 for Omicron variant response has been reclassied to
Protecting Health and Safety from Direct Support Measures.
5
Cash expenditure to be recorded in 2022-23.
6
Impact value of Reducing the Backlogs of Surgeries and Procedures, Recovery Benets and Targeting Supports for
Deeply Aected Businesses include costs in 2022-2023 for extensions announced since Budget 2021 as programs
are available until May 7, 2022.
7
Cost revisions to the Canada Emergency Business Account estimates reect largely a revision to the loan
provisioning methodology on the stock of loans.